P&L Bridge (M$)
0.00
36.00
72.00
108.00
144.00
180.00
Revenue
180.00
COGS
-65.00
Gross
OpEx
-42.00
EBITDA
D&A
-12.00
EBIT
Tax
-18.00
Net Income
43.00